20% Component of the IRA Utilization

IRA UTILIZATION
As of August 31, 2012

FUNCTIONAL/PROGRAM/
PROJECT/ACTIVITY

APPROPRIATION
ALLOTMENT
OBLIGATION
UNOBLIGATED BALANCE
CAPITAL OUTLAY
(20%)Development Fund


Capital Outlay

IMPROVEMENT OF PUBLIC MARKET

IPROVEMENT OF MUNICIPAL CEMENTERY

ROAD IMPRV’T/CONCRETING/OPENING/MAINT

COUNTERPART FUND FOR SPECIAL PROJECTS(LGSP/UNDP)

COASTAL RESOURCE MNGT FUND(CRM)

WASTE MANAGEMENT

CLUP UPDATING

WATERWORKS IMPRV’T/MAINT/OPS

ESTABLISHMENT OF TRAINING CENTER

CONST’N/REPAIR OF CULTURAL FACILITIES

ACQUISITION OF LOT(EDUCATION/BP 220)

IMPRV’T OF BALIAUT SPRING(ADD’L FUND)

TOTAL






500,00.00



100,000.00

1,050,000.00

75,000.00


285,000.00


2,200,000.00

400,000.00

1,300,000.00

100,000.00


80,000.00


500,000.00


100,000.00


6,690,000.00






500,00.00



100,000.00

877,500.00

75,000.00


285,000.00


2,200,000.00

400,000.00

400,000.00

-


80,000.00


100,000.00


-


5,017,500.00






298,149.49



-

817,616.25

-


179,911.15


1,240,249.93

304,600.00

367,334.98

-


-


-


-


3,207,861.80










201,850.51



100,000.00

59,883.75

75,000.00


105,088.85


959,750.07

95,400.00

32,665.02

-


80,000.00


100,000.00


-


1,809,638.20












2011 20% DEVELOPMENT FUND
PROGRAM/PROJECT/ACTIVITY
BRIEF DESCRIPTION
LOCATION
AMOUNT
Barangay Development Assistance Fund
Annual budgetary assistance to all  17
17 component
  1,275,000.00
barangays intended solely for development
 barangays
subject to DBM guidelines

Improvement/repair/ rehab/maintenance
Regular  fund allocation for the
all barangays served
  1,200,000.00
 of Water works system
improvement, repair and maintenance of
 by the system

Baclayon Water works system

Improvement of Public market (constuct-
Establishment of livestock auction area
Poblacion
     500,000.00
 ion of livestock display area)
 within the market vicinity in accordance

 with the allowable standards.
Waste Management Fund
A regular program of the LGU as mandated
whole LGU
     720,000.00
by R.A. 9003
CLUP, CDP updating (additional fund)
LGC mandated revision, updating of
whole LGU
     550,000.00
existing Land Use Plan of the LGU and 
 CDP formulation as per JMC 01-series of
2009
Stage improvement (reclamation area)
Fabrication of collapsible roofing system
Poblacion
     150,000.00
Construction of a training center
Installation of  roofing system, electrical works, painting, masonry at theroof deck of the "annex" building for use as training center, conference area for all LGU activities and other related functions.
Poblacion
     200,000.00
Farm to market roads
Opening, concreting, repair, improvement  of various barangay and municipal roads
various barangays
  1,225,000.00
Improvement of Municipal Hall
Repair, renovation works of local offices  and work spaces  necessary to carry out a high level of service to all clients of the LGU and secure all important documents of each office thus preventing deterioration and untoward destruction of such.
Poblacion
     500,000.00
Repair of Bridge
Repair and maintenance works of bridge
Poblacion (market)
     200,000.00
                            TOTALS
  6,520,000.00
TOTAL AMOUNT BY QUARTERLY RELEASE